Current Budget 2024-25

Income

Balance Forward

$2,692.86

Convention Fund

0.00

Dues  (35*21)

735.00

Misc (Int)

0.00

Total Income

$3,427.86

 

Expense

Administrative

200.00

CA RRF-1 Fee

25.00

Cerritos Coll Display

25.00

AAUW&CA Meetings/BBQ

400.00

Directory

60.00

Fund Branch Assessment

40.00

Hospitality

150.00

Insurance

212.00

LACIC

25.00

Leadership Training

50.00

Membership

100.00

Miscellaneous

155.86

Planning Meeting

300.00

Pres/Admini’s Gift

60.00

Program

200.00

Public Information

50.00

Public Policy/Forum

25.00

University/College Relations

100.00

WFIF

50.00

Total Expense

$2,227.86

Reserve to Carry Forward

$1,200.00

Carry-over Funds

     Checking Balance

$8201.25

     Current Year Dues Received

735.00

     Bar-B-Q

0.00

     Next Year Dues Collected

0.00

     Installation

0.00

     Retreat

0.00

     AAUW&CA Meetings/BBQ

0.00

     Academic Achieve Awards

3855.83

     Women CA Leadership

917.56

Non-committed Balance

$4773.39

AAUW Funds

$1747.92